[POOL] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
01-Mar-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -115.88%
YoY- -4,730.56%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 527,434 726,472 373,706 318,486 537,017 705,703 348,556 31.77%
PBT 33,156 92,536 4,113 -8,283 48,816 99,482 12,171 94.93%
Tax 12,802 35,728 1,588 -3,198 18,848 38,410 4,699 94.94%
NP 21,835 57,794 1,354 -5,001 31,493 62,110 6,422 125.94%
Tax Rate -38.61% -38.61% -38.61% - -38.61% -38.61% -38.61% -
Total Cost 505,599 668,678 372,352 323,487 505,524 643,593 342,134 29.70%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.14 7.96 0.36 -1.57 5.86 8.80 1.84 71.62%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.45 1.17 0.03 -0.10 0.61 1.18 0.12 141.17%
EPS Diluted 0.43 1.12 0.03 -0.10 0.58 1.12 0.12 133.98%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.