[POR] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
11-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 351,000 381,000 387,000 355,000 333,000 371,000 379,000 -5.00%
PBT 45,000 -11,000 37,000 17,000 16,000 37,000 31,000 28.29%
Tax 18,000 -5,000 46,000 -2,000 16,000 -1,000 3,000 231.27%
NP 27,000 -6,000 -9,000 19,000 16,000 38,000 28,000 -2.40%
Tax Rate -40.00% - -124.32% 11.76% -100.00% 2.70% -9.68% -
Total Cost 324,000 387,000 396,000 336,000 317,000 333,000 351,000 -5.21%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 7.69 -1.57 -2.33 5.35 4.80 10.24 7.39 2.69%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.43 -0.10 -0.14 0.30 0.26 0.61 0.45 -2.99%
EPS Diluted 0.43 -0.10 -0.14 0.30 0.26 0.61 0.45 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.