[QUIK] QoQ Quarter Result on 02-Jan-2005 [#Q4]

Announcement Date
17-Mar-2005
Financial Year
2004
Quarter
02-Jan-2005 [#Q4]
Profit Trend
QoQ- -571.41%
YoY-
Quarter Report
View:
Show?
Quarter Result
02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 30/09/04 CAGR
Revenue 9,333 10,317 12,645 12,770 12,527 11,079 11,944 -15.12%
PBT -1,226 -522 1,776 351 914 -7,464 -899 22.90%
Tax 2 -66 154 31 50 1,503 9 -63.21%
NP -1,228 -456 1,622 320 864 -6,036 -899 23.03%
Tax Rate - - -8.67% -8.83% -5.47% - - -
Total Cost 10,561 10,773 11,023 12,450 11,663 17,115 12,843 -12.19%
Ratio Analysis
02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 30/09/04 CAGR
NP Margin -13.16 -4.42 12.83 2.51 6.90 -54.48 -7.53 44.94%
Per Share
02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 30/09/04 CAGR
EPS -0.04 -0.24 0.06 0.01 0.03 -3.28 -0.03 21.07%
EPS Diluted -0.04 -0.24 0.06 0.01 0.03 -3.28 -0.03 21.07%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.