[RE] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
31-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 61.17%
YoY- -273.79%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,113,889 1,052,728 1,177,689 1,068,628 1,102,248 1,249,556 1,134,667 -1.22%
PBT 299,655 251,562 194,750 -238,849 -470,736 235,036 193,628 33.75%
Tax 53,977 31,159 26,354 -76,652 -52,991 40,856 26,533 60.48%
NP 245,678 220,403 168,396 -162,197 -417,745 194,180 167,095 29.27%
Tax Rate -18.01% -12.39% -13.53% - - -17.38% -13.70% -
Total Cost 868,211 832,325 1,009,293 1,230,825 1,519,993 1,055,376 967,572 -6.96%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 22.06 20.94 14.30 -15.18 -37.90 15.54 14.73 30.86%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 3.80 3.41 2.61 -2.62 -7.41 3.45 2.98 17.57%
EPS Diluted 3.76 3.38 2.57 -2.62 -7.41 3.40 2.93 18.07%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.