[RE] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
31-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -13.73%
YoY- 1,288.76%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 1,178,090 1,099,431 1,169,912 1,181,456 1,156,508 1,171,319 989,295 12.33%
PBT 204,438 160,340 -9,767 219,688 273,691 312,867 133,075 33.10%
Tax 30,238 3,667 12,885 22,461 45,073 40,279 24,519 14.98%
NP 174,200 156,673 -22,652 197,227 228,618 272,588 108,556 37.02%
Tax Rate -14.79% -2.29% - -10.22% -16.47% -12.87% -18.42% -
Total Cost 1,003,890 942,758 1,192,564 984,229 927,890 898,731 880,739 9.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 14.79 14.25 -1.94 16.69 19.77 23.27 10.97 22.01%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 3.12 2.70 -0.38 3.29 3.76 4.44 1.77 45.87%
EPS Diluted 3.11 2.70 -0.38 3.29 3.75 4.43 1.76 46.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.