[SAH] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
24-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -8.62%
YoY- 102.08%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 1,770,260 1,736,008 1,559,565 1,951,475 1,520,762 1,392,611 1,185,397 30.61%
PBT 22,391 15,581 10,407 -22,043 31,986 5,581 7,249 111.94%
Tax 8,442 6,300 4,475 -52,344 13,506 2,512 3,262 88.38%
NP 12,985 8,436 4,154 14,250 15,594 26 1,678 290.74%
Tax Rate -37.70% -40.43% -43.00% - -42.22% -45.01% -45.00% -
Total Cost 1,757,275 1,727,572 1,555,411 1,937,225 1,505,168 1,392,585 1,183,719 30.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 0.73 0.49 0.27 0.73 1.03 0.00 0.14 200.39%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.25 0.16 0.08 0.27 0.37 0.00 0.04 238.92%
EPS Diluted 0.23 0.16 0.08 0.27 0.17 0.00 0.04 220.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.