[SMG] QoQ Quarter Result on 30-Sep-2009 [#Q4]

Announcement Date
24-Nov-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q4]
Profit Trend
QoQ- -110.08%
YoY- 57.06%
Quarter Report
View:
Show?
Quarter Result
03/07/10 03/04/10 02/01/10 30/09/09 27/06/09 28/03/09 27/12/08 CAGR
Revenue 1,238,900 1,123,100 302,200 583,400 1,280,000 960,100 318,000 145.37%
PBT 278,600 191,200 -78,300 -53,200 232,000 121,000 -89,100 -
Tax 102,700 71,300 -28,500 -38,300 84,200 43,600 -32,100 -
NP 175,900 118,500 -57,700 -14,900 147,800 77,400 -57,000 -
Tax Rate -36.86% -37.29% - - -36.29% -36.03% - -
Total Cost 1,063,000 1,004,600 359,900 598,300 1,132,200 882,700 375,000 98.91%
Ratio Analysis
03/07/10 03/04/10 02/01/10 30/09/09 27/06/09 28/03/09 27/12/08 CAGR
NP Margin 14.20 10.55 -19.09 -2.55 11.55 8.06 -17.92 -
Per Share
03/07/10 03/04/10 02/01/10 30/09/09 27/06/09 28/03/09 27/12/08 CAGR
EPS 2.65 1.79 -0.88 -0.23 2.27 1.19 -0.88 -
EPS Diluted 2.59 1.76 -0.88 -0.23 2.23 1.18 -0.88 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.