[SU] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
25-Jan-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -47.57%
YoY- -48.56%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 4,665,607 4,358,130 3,950,646 3,787,425 4,114,228 4,070,273 3,858,010 13.49%
PBT 919,209 790,648 782,980 536,666 988,041 1,148,912 1,131,481 -12.92%
Tax 242,472 149,841 231,780 179,189 306,248 -69,158 419,197 -30.55%
NP 676,737 737,513 551,199 357,477 681,793 1,218,070 713,452 -3.45%
Tax Rate -26.38% -18.95% -29.60% -33.39% -31.00% 6.02% -37.05% -
Total Cost 3,988,870 3,620,616 3,399,446 3,429,948 3,432,435 2,852,203 3,144,559 17.16%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.50 16.92 13.95 9.44 16.57 29.93 18.49 -14.94%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.37 0.40 0.30 0.39 0.37 0.65 0.39 -3.44%
EPS Diluted 0.36 0.39 0.29 0.38 0.36 0.63 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.