[TDY] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
28-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -16.37%
YoY- 13.86%
Quarter Report
View:
Show?
Quarter Result
30/09/07 01/07/07 01/04/07 31/12/06 01/10/06 02/07/06 02/04/06 CAGR
Revenue 408,900 400,300 385,600 391,300 363,600 348,100 330,200 15.36%
PBT 37,000 39,400 32,900 29,100 31,000 32,900 28,700 18.50%
Tax 9,900 15,100 12,400 10,200 8,400 12,000 10,800 -5.65%
NP 27,100 24,300 20,500 18,900 22,600 20,900 17,900 31.94%
Tax Rate -26.76% -38.32% -37.69% -35.05% -27.10% -36.47% -37.63% -
Total Cost 381,800 376,000 365,100 372,400 341,000 327,200 312,300 14.37%
Ratio Analysis
30/09/07 01/07/07 01/04/07 31/12/06 01/10/06 02/07/06 02/04/06 CAGR
NP Margin 6.63 6.07 5.32 4.83 6.22 6.00 5.42 14.42%
Per Share
30/09/07 01/07/07 01/04/07 31/12/06 01/10/06 02/07/06 02/04/06 CAGR
EPS 0.77 0.69 0.59 0.54 0.65 0.61 0.53 28.36%
EPS Diluted 0.75 0.67 0.57 0.53 0.63 0.59 0.51 29.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.