[THG] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 653,800 664,600 657,100 629,200 740,700 777,700 771,000 -10.43%
PBT 78,400 85,300 83,400 -140,700 78,100 61,000 87,000 -6.72%
Tax 24,700 25,300 -1,000 -35,300 6,100 14,500 23,900 2.22%
NP 50,900 40,500 118,700 -562,400 72,000 46,500 63,100 -13.37%
Tax Rate -31.51% -29.66% 1.20% - -7.81% -23.77% -27.47% -
Total Cost 602,900 624,100 538,400 1,191,600 668,700 731,200 707,900 -10.17%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 7.79 6.09 18.06 -89.38 9.72 5.98 8.18 -3.21%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 1.00 0.76 2.24 -10.51 1.35 0.87 1.18 -10.47%
EPS Diluted 0.99 0.75 2.21 -10.51 1.34 0.86 1.17 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.