[TMO] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
03-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 1.92%
YoY- -15.47%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
Revenue 2,385,900 2,338,200 1,668,900 724,962 713,468 684,287 740,787 118.55%
PBT 222,300 165,700 7,146 69,368 68,790 64,066 84,841 90.39%
Tax 34,400 26,900 -17,775 20,535 19,847 20,447 29,480 10.86%
NP 163,900 138,900 25,316 48,800 47,880 46,900 56,405 104.02%
Tax Rate -15.47% -16.23% 248.74% -29.60% -28.85% -31.92% -34.75% -
Total Cost 2,222,000 2,199,300 1,643,584 676,162 665,588 637,387 684,382 119.73%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
NP Margin 6.87 5.94 1.52 6.73 6.71 6.85 7.61 -6.61%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
EPS 0.39 0.33 0.06 0.31 0.30 0.29 0.35 7.50%
EPS Diluted 0.37 0.31 0.06 0.30 0.29 0.28 0.34 5.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.