[USB-PA] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
28-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 3,441,000 3,329,000 3,321,000 3,358,000 3,295,000 3,126,000 3,227,700 4.37%
PBT 1,786,000 1,714,000 1,652,000 1,740,000 1,556,000 1,623,000 1,584,700 8.32%
Tax 585,000 561,000 509,000 586,000 435,000 552,000 528,700 6.99%
NP 1,201,000 1,153,000 1,143,000 1,154,000 1,121,000 1,071,000 1,056,000 8.98%
Tax Rate -32.75% -32.73% -30.81% -33.68% -27.96% -34.01% -33.36% -
Total Cost 2,240,000 2,176,000 2,178,000 2,204,000 2,174,000 2,055,000 2,171,700 2.09%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 34.90 34.64 34.42 34.37 34.02 34.26 32.72 4.40%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.66 0.64 0.63 0.63 0.61 0.58 0.57 10.29%
EPS Diluted 0.66 0.63 0.63 0.62 0.60 0.57 0.56 11.60%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.