[VIVO] QoQ Quarter Result on 30-Jun-2004 [#Q3]

Announcement Date
16-Aug-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q3]
Profit Trend
QoQ- -5.77%
YoY- 18.39%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 23,686 18,842 22,244 18,256 20,940 18,166 17,155 23.96%
PBT 5,106 3,207 3,872 2,967 3,532 2,824 3,098 39.48%
Tax 1,910 1,097 928 810 1,243 1,029 1,249 32.69%
NP 3,196 2,110 2,944 2,157 2,289 1,795 1,849 43.97%
Tax Rate -37.41% -34.21% -23.97% -27.30% -35.19% -36.44% -40.32% -
Total Cost 20,490 16,732 19,300 16,099 18,651 16,371 15,306 21.44%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 13.49 11.20 13.24 11.82 10.93 9.88 10.78 16.10%
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
EPS 0.09 0.06 0.09 0.06 0.07 0.05 0.06 31.00%
EPS Diluted 0.09 0.06 0.08 0.06 0.07 0.05 0.05 47.91%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.