[VSEC] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Oct-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 63,300 64,938 76,600 72,682 95,919 57,142 62,223 1.15%
PBT 2,402 2,398 2,587 2,877 2,127 1,946 1,442 40.56%
Tax 917 885 1,000 1,112 823 649 557 39.46%
NP 1,485 1,513 1,587 1,765 1,304 997 885 41.25%
Tax Rate -38.18% -36.91% -38.65% -38.65% -38.69% -33.35% -38.63% -
Total Cost 61,815 63,425 75,013 70,917 94,615 56,145 61,338 0.51%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 2.35 2.33 2.07 2.43 1.36 1.74 1.42 39.95%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.16 0.16 0.17 0.19 0.14 0.11 0.10 36.83%
EPS Diluted 0.15 0.16 0.17 0.19 0.14 0.11 0.10 31.06%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.