[V] QoQ Quarter Result on 31-Dec-2009 [#Q1]

Announcement Date
03-Feb-2010
Financial Year
2010
Quarter
31-Dec-2009 [#Q1]
Profit Trend
QoQ- 48.44%
YoY- 32.93%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 2,117,000 2,029,000 1,959,000 1,960,000 1,879,000 1,646,000 1,647,000 18.20%
PBT 1,195,000 1,122,000 1,113,000 1,208,000 863,000 1,297,000 887,000 21.96%
Tax 422,000 406,000 401,000 445,000 349,000 568,000 352,000 12.84%
NP 774,000 716,000 713,000 763,000 514,000 729,000 536,000 27.72%
Tax Rate -35.31% -36.19% -36.03% -36.84% -40.44% -43.79% -39.68% -
Total Cost 1,343,000 1,313,000 1,246,000 1,197,000 1,365,000 917,000 1,111,000 13.46%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 36.56 35.29 36.40 38.93 27.35 44.29 32.54 8.06%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.23 0.63 0.24 0.26 0.28 0.24 0.18 17.73%
EPS Diluted 0.18 0.62 0.24 0.26 0.17 0.24 0.18 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.