[WBS] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
09-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 185,361 187,891 185,592 183,483 181,260 176,406 180,388 1.83%
PBT 64,190 66,532 68,660 67,978 69,986 18,358 72,619 -7.90%
Tax 20,338 21,032 22,058 21,720 22,491 2,052 23,258 -8.56%
NP 43,852 45,500 46,602 46,258 47,495 16,306 49,361 -7.59%
Tax Rate -31.68% -31.61% -32.13% -31.95% -32.14% -11.18% -32.03% -
Total Cost 141,509 142,391 138,990 137,225 133,765 160,100 131,027 5.26%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 23.66 24.22 25.11 25.21 26.20 9.24 27.36 -9.24%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.83 0.86 0.87 0.86 0.89 0.30 0.93 -7.30%
EPS Diluted 0.82 0.85 0.86 0.85 0.88 0.30 0.92 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.