[BOOM] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
22-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 154,739 164,898 232,577 165,175 113,472 79,291 54,165 19.10%
PBT 6,398 12,927 33,274 38,734 30,608 15,605 6,364 0.08%
Tax 1,133 4,378 9,206 14,147 11,341 5,233 1,961 -8.73%
NP 5,265 8,549 24,068 24,587 20,764 10,372 2,833 10.87%
Tax Rate -17.71% -33.87% -27.67% -36.52% -37.05% -33.53% -30.82% -
Total Cost 149,474 156,349 208,509 140,588 92,708 68,919 51,332 19.48%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.40 5.18 10.35 14.89 18.30 13.08 5.23 -6.92%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.41 0.68 1.93 2.03 1.75 0.92 0.14 19.60%
EPS Diluted 0.41 0.68 1.92 2.00 1.70 0.86 0.13 21.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.