[CDW] YoY Annual Result on 31-Dec-2021 [#FY]

Announcement Date
28-Feb-2022
Financial Year
2021
Quarter
31-Dec-2021 [#FY]
Profit Trend
YoY- 25.38%
Quarter Report
View:
Show?
Annual Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 21,376,000 23,748,700 20,820,800 18,467,500 18,032,400 16,240,500 15,191,500 5.85%
PBT 1,450,200 1,487,800 1,297,800 1,002,300 949,700 840,500 660,300 14.00%
Tax 345,900 373,300 309,200 213,800 212,900 197,500 137,300 16.64%
NP 1,104,300 1,114,500 988,600 788,500 736,800 643,000 523,000 13.25%
Tax Rate -23.85% -25.09% -23.82% -21.33% -22.42% -23.50% -20.79% -
Total Cost 20,271,700 22,634,200 19,832,200 17,679,000 17,295,600 15,597,500 14,668,500 5.53%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 5.17 4.69 4.75 4.27 4.09 3.96 3.44 7.02%
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
EPS 8.20 8.24 7.14 5.53 5.08 4.26 3.37 15.96%
EPS Diluted 8.10 8.14 7.04 5.45 4.99 4.19 3.31 16.07%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.