[CMG] YoY Annual Result on 31-Dec-2021 [#FY]

Announcement Date
11-Feb-2022
Financial Year
2021
Quarter
31-Dec-2021 [#FY]
Profit Trend
YoY- 83.54%
Quarter Report
View:
Show?
Annual Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 9,871,649 8,634,652 7,547,061 5,984,634 5,586,369 4,864,985 4,476,412 14.08%
PBT 1,620,506 1,181,531 812,763 293,781 458,285 268,436 275,743 34.31%
Tax 391,769 282,430 159,779 -61,985 108,127 91,883 99,490 25.65%
NP 1,228,737 899,101 652,984 355,766 350,158 176,553 176,253 38.19%
Tax Rate -24.18% -23.90% -19.66% 21.10% -23.59% -34.23% -36.08% -
Total Cost 8,642,912 7,735,551 6,894,077 5,628,868 5,236,211 4,688,432 4,300,159 12.33%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 12.45 10.41 8.65 5.94 6.27 3.63 3.94 21.12%
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
EPS 44.59 32.28 23.21 12.74 12.62 6.35 6.19 38.95%
EPS Diluted 44.34 32.04 22.90 12.52 12.38 6.31 6.17 38.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.