[CMP] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
16-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,068,900 963,100 1,167,700 857,300 660,700 742,300 695,100 7.43%
PBT 195,200 237,100 227,000 80,100 69,800 42,600 54,700 23.60%
Tax 44,600 73,200 67,500 100 14,800 15,800 4,900 44.47%
NP 150,600 163,900 159,500 80,000 55,000 30,900 49,800 20.24%
Tax Rate -22.85% -30.87% -29.74% -0.12% -21.20% -37.09% -8.96% -
Total Cost 918,300 799,200 1,008,200 777,300 605,700 711,400 645,300 6.05%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 14.09 17.02 13.66 9.33 8.32 4.16 7.16 11.93%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 4.52 4.93 4.82 2.44 1.70 0.98 1.63 18.51%
EPS Diluted 4.51 4.92 4.81 2.43 1.69 0.97 1.57 19.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.