[CNI] YoY Annual Result on 31-Dec-2013 [#FY]

Announcement Date
30-Dec-2013
Financial Year
2013
Quarter
31-Dec-2013 [#FY]
Profit Trend
YoY- -2.54%
Quarter Report
View:
Show?
Annual Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 12,037,000 12,611,000 12,134,000 10,575,000 9,920,000 9,028,000 8,297,000 6.39%
PBT 4,927,000 4,874,000 4,360,000 3,589,000 3,658,000 3,356,000 2,876,000 9.37%
Tax 1,287,000 1,336,000 1,193,000 977,000 978,000 899,000 772,000 8.88%
NP 3,640,000 3,538,000 3,167,000 2,612,000 2,680,000 2,457,000 2,104,000 9.55%
Tax Rate -26.12% -27.41% -27.36% -27.22% -26.74% -26.79% -26.84% -
Total Cost 8,397,000 9,073,000 8,967,000 7,963,000 7,240,000 6,571,000 6,193,000 5.20%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 30.24 28.05 26.10 24.70 27.02 27.22 25.36 2.97%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
EPS 4.69 4.42 3.86 3.10 3.08 2.73 2.26 12.92%
EPS Diluted 4.67 4.39 3.85 3.09 3.06 2.71 2.24 13.01%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.