[DECK] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
01-Mar-2010
Financial Year
2010
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 57.93%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,414,398 1,377,283 1,000,989 813,177 689,445 448,929 304,423 29.14%
PBT 184,118 285,262 250,109 183,223 120,502 110,039 53,352 22.90%
Tax 55,104 83,404 89,732 66,304 46,631 43,602 22,743 15.87%
NP 128,866 199,052 158,235 116,786 73,948 66,437 30,609 27.04%
Tax Rate -29.93% -29.24% -35.88% -36.19% -38.70% -39.62% -42.63% -
Total Cost 1,285,532 1,178,231 842,754 696,391 615,497 382,492 273,814 29.37%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 9.11 14.45 15.81 14.36 10.73 14.80 10.05 -1.62%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 3.49 5.16 4.10 2.99 1.89 1.73 0.82 27.27%
EPS Diluted 3.45 5.07 4.03 2.96 1.87 1.69 0.79 27.82%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.