[EXE] YoY Annual Result on 31-Dec-2006 [#FY]

Stock
[EXE] 16173
Announcement Date
29-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#FY]
Profit Trend
YoY- 116.27%
Quarter Report
EXE's Result
EXE's Financial Summary
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 7,967,000 5,944,000 10,840,000 6,849,000 7,325,595 5,025,836 2,709,268 19.68%
PBT 2,884,000 -9,288,000 1,186,000 2,341,000 3,255,359 1,493,393 804,926 23.68%
Tax 1,110,000 -3,483,000 463,000 890,000 1,252,036 545,091 289,771 25.07%
NP 1,774,000 -5,830,000 656,000 1,323,000 1,992,767 921,428 515,155 22.87%
Tax Rate -38.49% - -39.04% -38.02% -38.46% -36.50% -36.00% -
Total Cost 6,193,000 11,774,000 10,184,000 5,526,000 5,332,828 4,104,408 2,194,113 18.87%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 22.27 -98.08 6.05 19.32 27.20 18.33 19.01 2.67%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 526.00 -1,905.23 232.00 538.00 956.00 546.00 376.00 5.75%
EPS Diluted 502.00 -1,905.23 228.00 524.00 870.00 502.00 330.00 7.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.