[EXPE] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
11-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 111.90%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,030,347 3,449,009 3,348,109 2,955,426 2,937,013 2,665,332 2,237,586 10.29%
PBT 350,057 402,072 620,568 458,023 -2,514,704 496,984 384,898 -1.56%
Tax 47,078 75,731 195,008 154,400 5,966 203,114 139,451 -16.54%
NP 280,171 472,294 421,500 299,526 -2,517,763 295,864 244,934 2.26%
Tax Rate -13.45% -18.84% -31.42% -33.71% - -40.87% -36.23% -
Total Cost 3,750,176 2,976,715 2,926,609 2,655,900 5,454,776 2,369,468 1,992,652 11.10%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 6.95 13.69 12.59 10.13 -85.73 11.10 10.95 -7.29%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.09 3.48 2.98 2.08 -17.60 2.00 1.44 6.39%
EPS Diluted 2.00 3.41 2.93 2.06 -17.60 1.88 1.40 6.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.