[FDS] YoY Annual Result on 31-Aug-2005 [#FY]

Announcement Date
14-Nov-2005
Financial Year
2005
Quarter
31-Aug-2005 [#FY]
Profit Trend
YoY- 23.70%
Quarter Report
View:
Show?
Annual Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 641,059 622,023 575,519 475,801 387,350 312,644 251,910 16.83%
PBT 222,181 212,122 189,047 162,876 126,032 110,163 89,375 16.38%
Tax 71,970 67,172 64,030 53,309 43,116 38,398 31,358 14.84%
NP 150,211 144,950 125,017 109,567 82,916 71,765 58,017 17.17%
Tax Rate -32.39% -31.67% -33.87% -32.73% -34.21% -34.86% -35.09% -
Total Cost 490,848 477,073 450,502 366,234 304,434 240,879 193,893 16.73%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 23.43 23.30 21.72 23.03 21.41 22.95 23.03 0.28%
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
EPS 3.26 3.10 2.60 2.24 1.70 1.50 0.80 26.36%
EPS Diluted 3.13 2.97 2.50 2.14 1.64 1.43 0.77 26.31%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.