[F] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
25-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 118.52%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 134,252,000 136,264,000 128,954,000 118,308,000 146,277,000 172,455,000 160,123,000 -2.89%
PBT 7,720,000 8,681,000 7,149,000 3,026,000 -14,404,000 -3,746,000 -15,051,000 -
Tax 2,056,000 -11,541,000 592,000 69,000 63,000 -1,294,000 -2,646,000 -
NP 5,665,000 20,213,000 6,561,000 2,717,000 -14,672,000 -2,723,000 -12,613,000 -
Tax Rate -26.63% 132.95% -8.28% -2.28% - - - -
Total Cost 128,587,000 116,051,000 122,393,000 115,591,000 160,949,000 175,178,000 172,736,000 -4.79%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.22 14.83 5.09 2.30 -10.03 -1.58 -7.88 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.47 5.33 1.90 0.91 -6.45 -1.38 -6.71 -
EPS Diluted 1.41 4.94 1.66 0.86 -6.45 -1.38 -6.71 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.