[ICE] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 4.99%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,362,965 1,327,491 1,149,944 994,788 813,078 574,293 313,799 27.70%
PBT 789,692 759,239 610,142 493,705 473,496 358,434 212,543 24.42%
Tax 227,955 237,498 202,375 179,551 172,524 117,822 69,275 21.93%
NP 551,576 509,673 398,298 315,988 300,972 240,612 143,268 25.16%
Tax Rate -28.87% -31.28% -33.17% -36.37% -36.44% -32.87% -32.59% -
Total Cost 811,389 817,818 751,646 678,800 512,106 333,681 170,531 29.65%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 40.47 38.39 34.64 31.76 37.02 41.90 45.66 -1.98%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.52 1.39 1.08 0.87 0.85 0.70 0.51 19.94%
EPS Diluted 1.50 1.38 1.07 0.85 0.83 0.68 0.48 20.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.