[IDCC] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 232.95%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 663,063 301,742 394,545 297,404 228,469 234,232 480,466 5.51%
PBT 408,634 124,608 238,447 112,703 39,962 32,003 349,611 2.63%
Tax 136,830 35,140 84,831 25,447 13,755 11,999 124,389 1.59%
NP 271,804 89,468 153,616 87,256 26,207 20,004 225,222 3.17%
Tax Rate -33.48% -28.20% -35.58% -22.58% -34.42% -37.49% -35.58% -
Total Cost 391,259 212,274 240,929 210,148 202,262 214,228 255,244 7.37%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 40.99 29.65 38.93 29.34 11.47 8.54 46.88 -2.21%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 6.31 1.97 3.48 1.98 0.58 0.42 4.22 6.92%
EPS Diluted 6.26 1.94 3.48 1.95 0.57 0.40 4.04 7.56%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.