[INFO] YoY Annual Result on 30-Nov-2004 [#FY]

Announcement Date
29-Nov-2004
Financial Year
2004
Quarter
30-Nov-2004 [#FY]
Profit Trend
YoY- 44.05%
Quarter Report
View:
Show?
Annual Result
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Revenue 844,030 688,392 550,770 476,117 394,551 345,840 338,911 16.40%
PBT 134,191 122,666 85,312 64,569 76,984 66,544 46,726 19.20%
Tax 38,512 38,827 26,879 20,376 15,395 23,935 16,775 14.84%
NP 98,993 83,775 56,345 41,797 61,314 42,563 29,928 22.04%
Tax Rate -28.70% -31.65% -31.51% -31.56% -20.00% -35.97% -35.90% -
Total Cost 745,037 604,617 494,425 434,320 333,237 303,277 308,983 15.78%
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
NP Margin 11.73 12.17 10.23 8.78 15.54 12.31 8.83 4.84%
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
EPS 0.45 0.40 0.28 0.21 0.31 0.22 0.15 20.07%
EPS Diluted 0.44 0.32 0.23 0.17 0.25 0.22 0.15 19.62%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.