[J] YoY Annual Result on 02-Oct-2009 [#FY]

Announcement Date
20-Nov-2009
Financial Year
2009
Quarter
02-Oct-2009 [#FY]
Profit Trend
YoY- -4.96%
Quarter Report
View:
Show?
Annual Result
28/09/12 30/09/11 01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 10,893,778 10,381,664 9,915,517 11,467,376 11,252,159 8,473,970 7,421,270 6.60%
PBT 593,336 516,661 391,934 624,773 657,411 448,642 305,287 11.71%
Tax 202,382 181,440 145,647 224,919 236,669 161,512 108,404 10.96%
NP 378,954 331,029 245,974 399,854 420,742 287,130 196,883 11.53%
Tax Rate -34.11% -35.12% -37.16% -36.00% -36.00% -36.00% -35.51% -
Total Cost 10,514,824 10,050,635 9,669,543 11,067,522 10,831,417 8,186,840 7,224,387 6.45%
Ratio Analysis
28/09/12 30/09/11 01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.48 3.19 2.48 3.49 3.74 3.39 2.65 4.64%
Per Share
28/09/12 30/09/11 01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 2.97 2.63 1.98 3.26 3.47 2.42 1.69 9.85%
EPS Diluted 2.94 2.60 1.96 3.21 3.38 2.35 1.64 10.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.