[MLM] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,782,900 1,702,600 2,120,100 2,207,141 2,206,401 2,004,243 1,759,613 0.21%
PBT 127,700 115,300 243,300 378,580 350,444 268,047 184,722 -5.96%
Tax 29,200 27,400 71,800 116,073 106,640 72,534 56,543 -10.42%
NP 97,000 85,500 176,300 262,749 245,422 192,666 129,163 -4.65%
Tax Rate -22.87% -23.76% -29.51% -30.66% -30.43% -27.06% -30.61% -
Total Cost 1,685,900 1,617,100 1,943,800 1,944,392 1,960,979 1,811,577 1,630,450 0.55%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.44 5.02 8.32 11.90 11.12 9.61 7.34 -4.86%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 2.11 1.92 4.20 6.16 5.40 4.14 2.68 -3.90%
EPS Diluted 2.10 1.91 4.18 6.06 5.29 4.08 2.66 -3.86%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.