[MO] YoY Annual Result on 31-Dec-2013 [#FY]

Announcement Date
04-Aug-2014
Financial Year
2013
Quarter
31-Dec-2013 [#FY]
Profit Trend
YoY- 8.49%
Quarter Report
View:
Show?
Annual Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 19,337,000 18,854,000 17,945,000 17,663,000 17,500,000 16,619,000 16,892,000 2.27%
PBT 21,852,000 8,078,000 7,774,000 6,942,000 6,477,000 5,582,000 5,723,000 24.99%
Tax 7,608,000 2,835,000 2,704,000 2,407,000 2,294,000 2,189,000 1,816,000 26.93%
NP 14,239,000 5,241,000 5,070,000 4,535,000 4,180,000 3,390,000 3,905,000 24.03%
Tax Rate -34.82% -35.10% -34.78% -34.67% -35.42% -39.22% -31.73% -
Total Cost 5,098,000 13,613,000 12,875,000 13,128,000 13,320,000 13,229,000 12,987,000 -14.41%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 73.64 27.80 28.25 25.68 23.89 20.40 23.12 21.27%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
EPS 7.28 2.67 2.56 2.26 2.06 1.64 1.87 25.39%
EPS Diluted 7.28 2.67 2.56 2.26 2.06 1.64 1.87 25.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.