[MSI] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
04-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 19,282,000 22,044,000 30,146,000 36,622,000 42,879,000 36,843,000 31,323,000 -7.76%
PBT 677,000 -165,000 -2,637,000 -390,000 4,610,000 6,520,000 3,252,000 -23.00%
Tax 406,000 -77,000 1,607,000 -285,000 1,349,000 1,921,000 1,061,000 -14.78%
NP 633,000 -51,000 -4,244,000 -49,000 3,661,000 4,578,000 1,532,000 -13.69%
Tax Rate -59.97% - - - -29.26% -29.46% -32.63% -
Total Cost 18,649,000 22,095,000 34,390,000 36,671,000 39,218,000 32,265,000 29,791,000 -7.50%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.28 -0.23 -14.08 -0.13 8.54 12.43 4.89 -6.43%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.90 -0.16 -13.11 -0.15 10.50 12.95 4.38 -12.98%
EPS Diluted 1.87 -0.16 -13.11 -0.15 10.22 12.67 4.38 -13.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.