[MSTR] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
24-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 78.89%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 594,606 562,150 454,577 377,788 360,393 350,674 313,823 11.22%
PBT 29,231 19,300 54,960 85,800 70,771 91,187 101,361 -18.70%
Tax 8,685 1,360 11,168 25,293 29,003 32,719 30,485 -18.86%
NP 20,546 17,940 43,792 74,837 41,833 58,468 70,876 -18.63%
Tax Rate -29.71% -7.05% -20.32% -29.48% -40.98% -35.88% -30.08% -
Total Cost 574,060 544,210 410,785 302,951 318,560 292,206 242,947 15.39%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 3.46 3.19 9.63 19.81 11.61 16.67 22.58 -26.82%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.19 0.17 0.39 0.63 0.35 0.47 0.55 -16.22%
EPS Diluted 0.18 0.16 0.37 0.61 0.34 0.46 0.52 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.