[MTD] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
09-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -14.89%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,341,528 2,309,328 1,968,178 1,728,853 1,973,344 1,793,748 1,594,912 6.60%
PBT 382,601 349,177 307,513 224,762 266,069 242,867 2,048,497 -24.37%
Tax 91,754 79,684 75,365 52,169 63,291 64,360 47,315 11.65%
NP 290,847 269,493 232,148 172,593 202,778 178,507 157,532 10.74%
Tax Rate -23.98% -22.82% -24.51% -23.21% -23.79% -26.50% -2.31% -
Total Cost 2,050,681 2,039,835 1,736,030 1,556,260 1,770,566 1,615,241 1,437,380 6.09%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 12.42 11.67 11.80 9.98 10.28 9.95 9.88 3.88%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 9.37 8.45 6.98 5.12 5.92 4.82 3.93 15.56%
EPS Diluted 9.14 8.21 6.80 5.03 5.79 4.70 3.86 15.43%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.