[NBR] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -115.52%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 6,989,573 6,060,351 4,215,540 3,503,431 5,303,788 4,940,681 4,942,714 5.93%
PBT 274,683 487,769 82,046 -235,116 801,624 1,135,331 1,470,919 -24.37%
Tax 32,628 142,605 -24,814 -149,228 250,451 239,664 450,183 -35.40%
NP 167,034 243,679 94,695 -85,546 551,173 930,691 1,020,736 -26.02%
Tax Rate -11.88% -29.24% 30.24% - -31.24% -21.11% -30.61% -
Total Cost 6,822,539 5,816,672 4,120,845 3,588,977 4,752,615 4,009,990 3,921,978 9.65%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 2.39 4.02 2.25 -2.44 10.39 18.84 20.65 -30.16%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 28.50 42.50 16.50 -15.10 84.50 167.00 176.00 -26.15%
EPS Diluted 28.00 41.50 16.50 -15.10 82.50 162.50 170.00 -25.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.