[NVO] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 11.40%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 78,026,000 66,346,000 60,776,000 51,078,000 45,666,120 41,888,774 38,751,815 12.35%
PBT 27,811,000 21,925,000 18,286,000 13,988,000 12,725,747 10,984,872 9,165,273 20.30%
Tax 6,379,000 4,828,000 3,883,000 3,220,000 3,059,742 2,454,720 2,712,288 15.30%
NP 21,432,000 17,097,000 14,403,000 10,768,000 9,666,004 8,535,266 6,452,985 22.12%
Tax Rate -22.94% -22.02% -21.23% -23.02% -24.04% -22.35% -29.59% -
Total Cost 56,594,000 49,249,000 46,373,000 40,310,000 36,000,116 33,353,508 32,298,830 9.78%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 27.47 25.77 23.70 21.08 21.17 20.38 16.65 8.69%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 7.82 3.02 2.48 1.79 1.56 1.35 1.00 40.84%
EPS Diluted 7.77 3.00 2.46 1.78 1.55 1.34 1.00 40.69%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.