[SHAK] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
31-Dec-2012
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
26/12/18 27/12/17 28/12/16 30/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 459,310 358,810 268,475 190,592 118,530 82,456 57,038 41.66%
PBT 30,810 160,293 28,496 6,428 2,780 5,883 4,530 37.72%
Tax 8,862 153,354 6,350 3,304 662 460 397 67.95%
NP 15,179 -2,265 12,446 -8,776 2,118 5,423 4,133 24.26%
Tax Rate -28.76% -95.67% -22.28% -51.40% -23.81% -7.82% -8.76% -
Total Cost 444,131 361,075 256,029 199,368 116,412 77,033 52,905 42.65%
Ratio Analysis
26/12/18 27/12/17 28/12/16 30/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.30 -0.63 4.64 -4.60 1.79 6.58 7.25 -12.31%
Per Share
26/12/18 27/12/17 28/12/16 30/12/15 31/12/14 31/12/13 31/12/12 CAGR
EPS 0.54 -0.09 0.54 -0.65 0.19 4.33 3.30 -26.08%
EPS Diluted 0.52 -0.09 0.53 -0.65 0.19 4.33 3.30 -26.54%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.