[SHW] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
28-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- 53.94%
Quarter Report
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 11,339,304 11,129,533 10,185,532 9,534,462 8,765,699 7,776,424 7,094,249 8.12%
PBT 1,548,966 1,258,226 1,085,958 987,309 741,548 677,784 622,817 16.39%
Tax 495,117 392,339 333,397 307,112 299,688 215,299 186,969 17.61%
NP 1,053,849 865,887 752,561 680,197 441,860 462,485 435,848 15.84%
Tax Rate -31.96% -31.18% -30.70% -31.11% -40.41% -31.77% -30.02% -
Total Cost 10,285,455 10,263,646 9,432,971 8,854,265 8,323,839 7,313,939 6,658,401 7.51%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 9.29 7.78 7.39 7.13 5.04 5.95 6.14 7.14%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 3.79 2.98 2.47 2.21 1.41 1.43 1.28 19.82%
EPS Diluted 3.72 2.93 2.42 2.16 1.38 1.40 1.26 19.76%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.