[SMG] YoY Annual Result on 30-Sep-2006 [#FY]

Announcement Date
14-Dec-2006
Financial Year
2006
Quarter
30-Sep-2006 [#FY]
Profit Trend
YoY- 31.91%
Quarter Report
View:
Show?
Annual Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 3,139,900 2,980,700 2,981,800 2,871,800 2,697,100 2,369,300 2,037,900 7.46%
PBT 337,800 241,200 15,800 188,100 212,900 158,100 158,500 13.43%
Tax 125,400 86,600 26,700 74,700 80,200 57,700 58,000 13.70%
NP 204,100 153,300 -10,900 113,400 132,700 100,600 100,900 12.45%
Tax Rate -37.12% -35.90% -168.99% -39.71% -37.67% -36.50% -36.59% -
Total Cost 2,935,800 2,827,400 2,992,700 2,758,400 2,564,400 2,268,700 1,937,000 7.17%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.50 5.14 -0.37 3.95 4.92 4.25 4.95 4.64%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 3.08 2.36 -0.17 1.74 1.97 1.51 1.56 11.99%
EPS Diluted 3.02 2.32 -0.17 1.69 1.91 1.47 1.52 12.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.