[SMSI] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
02-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 749.18%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 43,329 57,767 130,501 107,279 98,424 73,377 54,469 -3.73%
PBT -25,697 -165,535 18,511 11,490 3,440 8,503 10,190 -
Tax -234 -5,929 6,165 6,738 4,172 5,342 1,234 -
NP -25,463 -159,606 12,346 4,752 -732 3,161 8,956 -
Tax Rate - - -33.30% -58.64% -121.28% -62.82% -12.11% -
Total Cost 68,792 217,373 118,155 102,527 99,156 70,216 45,513 7.12%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -58.77 -276.29 9.46 4.43 -0.74 4.31 16.44 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS -2.84 -17.92 1.44 0.60 -0.09 0.44 1.52 -
EPS Diluted -2.84 -17.92 1.44 0.56 -0.09 0.40 1.40 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.