[TSN] YoY Annual Result on 30-Sep-2004 [#FY]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
02/10/10 03/10/09 27/09/08 29/09/07 30/09/06 01/10/05 30/09/04 CAGR
Revenue 28,430,000 26,704,000 26,862,000 26,900,000 25,559,000 26,014,000 26,441,000 1.21%
PBT 1,203,000 -526,000 154,000 410,000 -293,000 528,000 635,000 11.22%
Tax 438,000 14,000 68,000 142,000 -102,000 175,000 232,000 11.15%
NP 780,000 -537,000 86,000 268,000 -196,000 372,000 403,000 11.61%
Tax Rate -36.41% - -44.16% -34.63% - -33.14% -36.54% -
Total Cost 27,650,000 27,241,000 26,776,000 26,632,000 25,755,000 25,642,000 26,038,000 1.00%
Ratio Analysis
02/10/10 03/10/09 27/09/08 29/09/07 30/09/06 01/10/05 30/09/04 CAGR
NP Margin 2.74 -2.01 0.32 1.00 -0.77 1.43 1.52 10.30%
Per Share
02/10/10 03/10/09 27/09/08 29/09/07 30/09/06 01/10/05 30/09/04 CAGR
EPS 2.13 -1.78 0.25 0.79 -0.79 1.06 1.14 10.96%
EPS Diluted 2.13 -1.44 0.24 0.75 -0.57 1.04 1.13 11.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.