[WSO-B] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
16-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 2,844,595 2,001,815 1,700,237 1,758,022 1,800,759 1,682,724 1,315,024 13.71%
PBT 162,082 78,329 96,590 107,982 131,783 113,116 77,639 13.04%
Tax 50,360 26,756 36,221 40,493 49,419 43,097 29,534 9.29%
NP 80,760 43,314 60,369 65,577 82,364 70,019 48,105 9.01%
Tax Rate -31.07% -34.16% -37.50% -37.50% -37.50% -38.10% -38.04% -
Total Cost 2,763,835 1,958,501 1,639,868 1,692,445 1,718,395 1,612,705 1,266,919 13.87%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.84 2.16 3.55 3.73 4.57 4.16 3.66 -4.13%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 2.49 1.40 2.28 2.49 3.15 2.69 1.89 4.70%
EPS Diluted 2.49 1.40 2.18 2.36 2.96 2.52 1.79 5.65%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.