[WW] YoY Annual Result on 01-Jan-2005 [#FY]

Announcement Date
17-Mar-2005
Financial Year
2004
Quarter
01-Jan-2005 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
Revenue 1,452,000 1,398,900 1,535,812 1,467,167 1,233,325 1,151,251 1,024,919 5.97%
PBT 313,200 290,100 334,349 326,491 330,642 279,315 289,547 1.31%
Tax 120,700 115,600 132,002 125,311 120,817 104,913 94,522 4.15%
NP 194,200 177,300 204,331 201,180 209,825 174,400 183,084 0.98%
Tax Rate -38.54% -39.85% -39.48% -38.38% -36.54% -37.56% -32.64% -
Total Cost 1,257,800 1,221,600 1,331,481 1,265,987 1,023,500 976,851 841,835 6.91%
Ratio Analysis
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
NP Margin 13.37 12.67 13.30 13.71 17.01 15.15 17.86 -4.70%
Per Share
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
EPS 2.57 2.30 2.61 2.50 2.13 1.70 1.75 6.61%
EPS Diluted 2.56 2.30 2.60 2.48 2.11 1.67 1.71 6.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.