[A] YoY Quarter Result on 31-Jan-2010 [#Q1]

Announcement Date
10-Mar-2010
Financial Year
2010
Quarter
31-Jan-2010 [#Q1]
Profit Trend
QoQ- 216.00%
YoY- 23.44%
Quarter Report
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 1,680,000 1,635,000 1,519,000 1,213,000 1,166,000 1,393,000 1,280,000 4.63%
PBT 195,000 256,000 198,000 83,000 27,000 147,000 123,000 7.97%
Tax 16,000 26,000 5,000 4,000 -37,000 27,000 -27,000 -
NP 179,000 230,000 193,000 79,000 64,000 120,000 150,000 2.98%
Tax Rate -8.21% -10.16% -2.53% -4.82% 137.04% -18.37% 21.95% -
Total Cost 1,501,000 1,405,000 1,326,000 1,134,000 1,102,000 1,273,000 1,130,000 4.84%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 10.65 14.07 12.71 6.51 5.49 8.61 11.72 -1.58%
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
EPS 0.52 0.66 0.56 0.23 0.18 0.32 0.37 5.83%
EPS Diluted 0.51 0.65 0.54 0.22 0.18 0.31 0.36 5.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.