[B] YoY Quarter Result on 30-Jun-2005 [#Q2]

Announcement Date
05-Aug-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q2]
Profit Trend
QoQ- 46.54%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 327,950 281,892 255,201 382,873 359,526 308,927 280,520 2.63%
PBT 30,860 17,639 9,957 43,617 33,874 23,739 28,619 1.26%
Tax 8,528 2,815 -490 9,002 5,487 5,721 9,887 -2.43%
NP 22,332 14,824 10,447 34,615 28,387 18,018 18,732 2.97%
Tax Rate -27.63% -15.96% 4.92% -20.64% -16.20% -24.10% -34.55% -
Total Cost 305,618 267,068 244,754 348,258 331,139 290,909 261,788 2.61%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 6.81 5.26 4.09 9.04 7.90 5.83 6.68 0.32%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
EPS 0.40 0.27 0.20 0.62 0.53 0.36 0.37 1.30%
EPS Diluted 0.40 0.26 0.19 0.58 0.49 0.34 0.36 1.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.