[B] YoY Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
02-Nov-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- -2.56%
YoY- 46.66%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 289,901 260,339 337,135 360,386 322,048 271,518 243,928 2.91%
PBT 18,883 10,516 36,385 33,869 23,468 18,595 10,962 9.48%
Tax 3,779 -373 7,453 6,208 4,607 1,241 1,736 13.83%
NP 15,104 10,889 28,932 27,661 18,861 17,354 9,226 8.55%
Tax Rate -20.01% 3.55% -20.48% -18.33% -19.63% -6.67% -15.84% -
Total Cost 274,797 249,450 308,203 332,725 303,187 254,164 234,702 2.66%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.21 4.18 8.58 7.68 5.86 6.39 3.78 5.49%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.27 0.20 0.51 0.52 0.36 0.32 0.21 4.27%
EPS Diluted 0.27 0.20 0.49 0.47 0.35 0.31 0.20 5.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.