[CAB] YoY Quarter Result on 31-Dec-2005 [#Q4]

Stock
Announcement Date
01-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 161.20%
YoY- 10.53%
Quarter Report
View:
Show?
Quarter Result
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
Revenue 934,411 919,168 879,430 889,500 781,003 675,447 579,108 8.29%
PBT 95,880 24,519 78,621 88,870 85,362 68,696 59,255 8.34%
Tax 29,578 7,919 29,174 32,629 32,010 26,185 20,795 6.04%
NP 66,302 16,600 49,447 56,241 53,352 42,511 38,460 9.49%
Tax Rate -30.85% -32.30% -37.11% -36.72% -37.50% -38.12% -35.09% -
Total Cost 868,109 902,568 829,983 833,259 727,651 632,936 540,648 8.20%
Ratio Analysis
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
NP Margin 7.10 1.81 5.62 6.32 6.83 6.29 6.64 1.12%
Per Share
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
EPS 0.98 0.25 0.74 0.86 0.82 0.66 0.63 7.63%
EPS Diluted 0.98 0.25 0.74 0.86 0.80 0.66 0.61 8.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.