[CAB] YoY Quarter Result on 26-Sep-2009 [#Q3]

Stock
Announcement Date
28-Oct-2009
Financial Year
2009
Quarter
26-Sep-2009 [#Q3]
Profit Trend
QoQ- 105.70%
YoY- 93.03%
Quarter Report
View:
Show?
Quarter Result
29/09/12 01/10/11 02/10/10 26/09/09 27/09/08 29/09/07 30/09/06 CAGR
Revenue 741,178 678,610 643,251 624,296 611,800 546,809 490,453 7.12%
PBT 63,174 49,011 31,793 28,919 14,951 21,172 24,344 17.21%
Tax 20,389 15,704 12,051 10,153 5,229 7,940 9,350 13.86%
NP 42,785 33,307 19,742 18,766 9,722 13,232 14,994 19.08%
Tax Rate -32.27% -32.04% -37.90% -35.11% -34.97% -37.50% -38.41% -
Total Cost 698,393 645,303 623,509 605,530 602,078 533,577 475,459 6.61%
Ratio Analysis
29/09/12 01/10/11 02/10/10 26/09/09 27/09/08 29/09/07 30/09/06 CAGR
NP Margin 5.77 4.91 3.07 3.01 1.59 2.42 3.06 11.14%
Per Share
29/09/12 01/10/11 02/10/10 26/09/09 27/09/08 29/09/07 30/09/06 CAGR
EPS 0.61 0.48 0.29 0.28 0.15 0.20 0.23 17.64%
EPS Diluted 0.60 0.47 0.29 0.28 0.15 0.20 0.23 17.32%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.