[CDW] YoY Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
29-Sep-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 6.32%
YoY- 6.30%
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 2,581,400 2,374,400 1,963,400 1,739,457 1,670,204 1,511,054 1,222,785 9.78%
PBT 54,700 -300 -37,600 116,297 115,808 107,975 73,726 -3.65%
Tax 17,600 104,900 -12,600 38,563 42,684 42,797 29,122 -6.09%
NP 37,100 -300 -25,000 77,734 73,124 65,178 44,604 -2.27%
Tax Rate -32.18% - - -33.16% -36.86% -39.64% -39.50% -
Total Cost 2,544,300 2,374,700 1,988,400 1,661,723 1,597,080 1,445,876 1,178,181 10.09%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1.44 -0.01 -1.27 4.47 4.38 4.31 3.65 -10.96%
Per Share
30/09/11 30/09/10 30/09/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
EPS 0.26 -0.00 -0.17 1.00 0.91 0.78 0.54 -8.72%
EPS Diluted 0.25 -0.00 -0.17 0.98 0.88 0.76 0.52 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.